Income            
How much yearly salary do you want?                                         
Weekly amount    
Average Price    
The amount of sales you need a week  
               
Expenses          
(Get quotes)            
Telephone/Mobile                                                                  Per Month
Broadband     Per Month
Travel Per Month
% of Electricity/Heat (If working from home) Per Month
Office Supplies Per Year  
Insurances Per Year  
Accountant/Solicitors Fees Per Year  
Bank Interest charges Per Year  
          Expenses Cost
Advertising           
Website  Per Year  
Business Cards  Per Year  
Fliers Per Year  
Google Ads  Per Year  
Radio/other Per Year  
          Advertising Cost
Premises required
     
Rent/Rates Per Month
Electicity/Gas Per Month
Public Liability insurance Per Year  
Equipment needed Per Year  
          Premises Cost
Staff  (Excluding you) required 
     
Full time Salaries         
Part time salaries    
PRSI     
          Total Salaries
Commercial vehicle required
     
Fuel Per Month
Insurance/Tax Per Year  
Services  Per Year  
NCT/DOE Per Year  
          Van Cost  
Total Overheads      
        Gross Income  
        Less overheads  
        Net Income